ExpertACCA · Question 3 · Advanced Investment Appraisal and Real Options
SECTION B: ADVISORY REPORT
This question is worth 25 marks.
Scenario:
Global Health Logistics (GHL) is a UK-based specialized logistics firm contracted by international NGOs to deliver medical supplies. GHL is evaluating a major Foreign Direct Investment (FDI) to establish a regional distribution hub in 'Zamboria', a developing nation with a volatile political landscape. The local currency is the Zamborian Real (ZAR).
The initial investment required immediately (Year 0) is ZAR 500 million.
Exhibit 1: Base Case Project Data
The expected net operating cash flows in Zamboria are:
Year 1: ZAR 150 million
Year 2: ZAR 200 million
Year 3: ZAR 250 million
Year 4: ZAR 100 million
At the end of Year 4, the project will be handed over to the Zamborian government for zero terminal value.
Economic Data:
- Current spot exchange rate: ZAR 20.00 / GBP
- Annual inflation in Zamboria is expected to be 8.0%.
- Annual inflation in the UK is expected to be 3.0%.
- GHL's UK-based nominal Weighted Average Cost of Capital (WACC) is 10.0%.
Exhibit 2: Real Option to Expand
If the initial hub is successful, GHL has the exclusive right to expand operations into neighboring regions at the end of Year 3. This expansion would require a further capital outlay of ZAR 300 million at Year 3.
The present value (at Year 0) of the expected cash flows from this expansion is estimated to be ZAR 180 million.
The volatility (standard deviation) of the expansion project's returns is estimated at 30% per annum. The UK risk-free rate of interest is 5.0% per annum continuously compounded.
Requirements:
(a) Calculate the base case Net Present Value (NPV) of the Zamborian project in GBP. You must use the Purchasing Power Parity (PPP) theory to forecast the ZAR/GBP exchange rates for Years 1 to 4. (10 marks)
(b) Using the Black-Scholes Option Pricing (BSOP) model, estimate the value of the real option to expand in GBP. Calculate the overall Adjusted Present Value (Strategic NPV) of the investment.
(Note: Assume the ZAR/GBP exchange rate at Year 3 calculated in part (a) applies to the option variables). (10 marks)
(c) Discuss the specific political risks GHL faces by investing in Zamboria and recommend three strategies GHL could employ to mitigate these risks. (5 marks)
SECTION B: ADVISORY REPORT
This question is worth 25 marks.
Scenario:
Global Health Logistics (GHL) is a UK-based specialized logistics firm contracted by international NGOs to deliver medical supplies. GHL is evaluating a major Foreign Direct Investment (FDI) to establish a regional distribution hub in 'Zamboria', a developing nation with a volatile political landscape. The local currency is the Zamborian Real (ZAR).
The initial investment required immediately (Year 0) is ZAR 500 million.
Exhibit 1: Base Case Project Data
The expected net operating cash flows in Zamboria are:
Year 1: ZAR 150 million
Year 2: ZAR 200 million
Year 3: ZAR 250 million
Year 4: ZAR 100 million
At the end of Year 4, the project will be handed over to the Zamborian government for zero terminal value.
Economic Data:
- Current spot exchange rate: ZAR 20.00 / GBP
- Annual inflation in Zamboria is expected to be 8.0%.
- Annual inflation in the UK is expected to be 3.0%.
- GHL's UK-based nominal Weighted Average Cost of Capital (WACC) is 10.0%.
Exhibit 2: Real Option to Expand
If the initial hub is successful, GHL has the exclusive right to expand operations into neighboring regions at the end of Year 3. This expansion would require a further capital outlay of ZAR 300 million at Year 3.
The present value (at Year 0) of the expected cash flows from this expansion is estimated to be ZAR 180 million.
The volatility (standard deviation) of the expansion project's returns is estimated at 30% per annum. The UK risk-free rate of interest is 5.0% per annum continuously compounded.
Requirements:
(a) Calculate the base case Net Present Value (NPV) of the Zamborian project in GBP. You must use the Purchasing Power Parity (PPP) theory to forecast the ZAR/GBP exchange rates for Years 1 to 4. (10 marks)
(b) Using the Black-Scholes Option Pricing (BSOP) model, estimate the value of the real option to expand in GBP. Calculate the overall Adjusted Present Value (Strategic NPV) of the investment.
(Note: Assume the ZAR/GBP exchange rate at Year 3 calculated in part (a) applies to the option variables). (10 marks)
(c) Discuss the specific political risks GHL faces by investing in Zamboria and recommend three strategies GHL could employ to mitigate these risks. (5 marks)
How to approach this question
Full Answer
Common mistakes
Practice the full ACCA AFM — Advanced Financial Management Practice Exam 6
3 questions · hints · full answers · grading