Hard2 marksShort Answer
Syllabus D: BudgetingCash BudgetWorking Capital

ACCA · Question 20 · Syllabus D: Budgeting

A subscription box service is preparing its cash budget for March.
Sales are budgeted as follows:

  • January: $100,000
  • February: $120,000
  • March: $150,000

Customers pay as follows:

  • 20% in the month of sale (cash sales)
  • 50% in the month following sale
  • 28% in the second month following sale
  • 2% are bad debts (never collected)

Calculate the total cash receipts budgeted for March. (Enter number only, no commas or symbols)

How to approach this question

Calculate March cash sales (20% of March). Add February collections (50% of Feb). Add January collections (28% of Jan). Ignore bad debts.

Full Answer

Cash receipts in March come from three sources: 1. March sales collected in March: 20% × $150,000 = $30,000 2. February sales collected in March: 50% × $120,000 = $60,000 3. January sales collected in March: 28% × $100,000 = $28,000 Total cash receipts = $30,000 + $60,000 + $28,000 = $118,000.

Common mistakes

Applying the percentages to the wrong months, or trying to deduct bad debts from the cash collected (bad debts are already excluded from the 20+50+28 = 98% collection profile).

Practice the full ACCA MA — Management Accounting Practice Exam 1

38 questions · hints · full answers · grading

More questions from this exam