Hard1 markMultiple Choice
Area 1: Business AnalysisBusiness AnalysisPerformance MetricsEVA

CPA · Question 01 · Area 1: Business Analysis

TechGlobal Inc. is evaluating the performance of its European division using Economic Value Added (EVA). The division reported the following financial data for the year:<br/><br/>- Operating Income (EBIT): $3,500,000<br/>- Tax Rate: 30%<br/>- Research & Development (R&D) Expense (expensed for GAAP): $600,000<br/>- Weighted Average Cost of Capital (WACC): 10%<br/>- Total Assets (GAAP Book Value): $18,000,000<br/>- Non-interest bearing current liabilities: $2,000,000<br/><br/>For EVA purposes, TechGlobal capitalizes R&D and amortizes it over 5 years. The current year is the first year of R&D spending. What is the division's EVA for the year?

Answer options:

A.

$850,000

B.

$1,138,000

C.

$1,186,000

D.

$1,066,000

How to approach this question

1. Calculate Adjusted NOPAT: Add back R&D expense to EBIT, subtract R&D amortization, then apply tax rate.<br/>2. Calculate Adjusted Invested Capital: Start with (Assets - NIBCL), then add the Net Capitalized R&D (Expense - Amortization).<br/>3. Calculate Capital Charge: Adjusted Capital × WACC.<br/>4. EVA = Adjusted NOPAT - Capital Charge.

Full Answer

B.$1,138,000✓ Correct
B
**Step 1: Calculate Adjusted NOPAT**<br/><br/>For EVA purposes, we capitalize R&D, so we need to:<br/>- Add back the R&D expense that was deducted from GAAP EBIT<br/>- Subtract the R&D amortization (since we're capitalizing it)<br/><br/>Adjusted EBIT = GAAP EBIT + R&D Expense - R&D Amortization<br/>Adjusted EBIT = $3,500,000 + $600,000 - ($600,000 / 5 years)<br/>Adjusted EBIT = $3,500,000 + $600,000 - $120,000<br/>Adjusted EBIT = $3,980,000<br/><br/>NOPAT (Net Operating Profit After Tax) = Adjusted EBIT × (1 - Tax Rate)<br/>NOPAT = $3,980,000 × (1 - 0.30)<br/>NOPAT = $3,980,000 × 0.70<br/>NOPAT = $2,786,000<br/><br/>**Step 2: Calculate Adjusted Invested Capital**<br/><br/>Base Capital = Total Assets - Non-Interest Bearing Current Liabilities<br/>Base Capital = $18,000,000 - $2,000,000<br/>Base Capital = $16,000,000<br/><br/>Add: Net Capitalized R&D = R&D Expense - R&D Amortization<br/>Net Capitalized R&D = $600,000 - $120,000<br/>Net Capitalized R&D = $480,000<br/><br/>Adjusted Invested Capital = $16,000,000 + $480,000<br/>Adjusted Invested Capital = $16,480,000<br/><br/>**Step 3: Calculate Capital Charge**<br/><br/>Capital Charge = Adjusted Invested Capital × WACC<br/>Capital Charge = $16,480,000 × 10%<br/>Capital Charge = $1,648,000<br/><br/>**Step 4: Calculate EVA**<br/><br/>EVA = NOPAT - Capital Charge<br/>EVA = $2,786,000 - $1,648,000<br/>EVA = $1,138,000<br/><br/>**Key EVA Adjustments for R&D Capitalization:**<br/>1. **NOPAT adjustment:** R&D is treated as an investment (capital expenditure) rather than an expense, so we add it back and only deduct the current year's amortization<br/>2. **Capital adjustment:** The net capitalized R&D ($480,000) represents an investment in intangible assets and must be added to invested capital<br/>3. Both adjustments work together to properly reflect the economic value created by the division

Common mistakes

**Common errors include:**<br/>1. Forgetting to adjust both NOPAT and Capital (must adjust both consistently)<br/>2. Failing to subtract NIBCL when calculating invested capital<br/>3. Adding the full R&D expense to capital instead of the net amount (expense - amortization)<br/>4. Not tax-effecting the adjusted EBIT to get NOPAT<br/>5. Calculating amortization incorrectly (should be $600,000 / 5 = $120,000)

Practice the full CPA BAR Practice Exam

50 questions · hints · full answers · grading

More questions from this exam